IdProductoPto Descripcion Cantidad
Presupuesto
Unidad Valor
Presupuesto
Avance Estado Unitario
Incurrido
Valor
Incurrido
Cantidad Ajuste x Unitario Unitario
Ejecutado
Valor
Proyectado 1
Faltante Unitario
Proyectado
Valor
Proyectado 2
Cantidad
Proyectada
Unitario Valor
Proyectado
Valor
Materiales
Valor
Equipo
Valor
Mano de Obra
Valor
Otros Costos
> Usuario de Registro > Fecha Registro > Usuario de Autorización > Fecha Actualizacion
25_1 Herramienta menor 666.28 M2 7,550,622.06 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
11,332.43
11,332.43
7,550,616.79
7,550,616.79
666.28
666.28
11,332.43
11,332.43
7,550,616.79
0.00 7,550,622.06 0.00 0.00 > Sistema > 8/8/2016 4:40:07 PM > > 8/3/2016 9:26:18 PM
25_11 Rana vibro-compactador 666.28 M2 705,345.41 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
1,058.62
1,058.62
705,341.57
705,341.57
666.28
666.28
1,058.62
1,058.62
705,341.57
0.00 705,345.41 0.00 0.00 > Sistema > 8/8/2016 4:40:33 PM > > 8/3/2016 9:26:18 PM
25_12 Regla vibratoria 666.28 M2 1,362,327.19 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
2,044.66
2,044.66
1,362,324.24
1,362,324.24
666.28
666.28
2,044.66
2,044.66
1,362,324.24
0.00 1,362,327.19 0.00 0.00 > Sistema > 8/8/2016 4:40:45 PM > > 8/3/2016 9:26:18 PM
25_13 Retroexcavadaora de orugas 666.28 M2 17,759,487.12 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
26,654.53
26,654.53
17,759,486.87
17,759,486.87
666.28
666.28
26,654.53
26,654.53
17,759,486.87
0.00 17,759,487.12 0.00 0.00 > Sistema > 8/8/2016 4:41:01 PM > > 8/3/2016 9:26:18 PM
25_14 Rodillo vibratorio de 1 Tn 666.28 M2 3,971,572.50 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
5,960.78
5,960.78
3,971,572.34
3,971,572.34
666.28
666.28
5,960.78
5,960.78
3,971,572.34
0.00 3,971,572.50 0.00 0.00 > Sistema > 8/8/2016 4:41:16 PM > > 8/3/2016 9:26:18 PM
25_15 Saltar�n compactador + Combustible 666.28 M2 4,325,945.01 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
6,492.64
6,492.64
4,325,942.15
4,325,942.15
666.28
666.28
6,492.64
6,492.64
4,325,942.15
0.00 4,325,945.01 0.00 0.00 > Sistema > 8/8/2016 4:41:28 PM > > 8/3/2016 9:26:18 PM
25_16 Torre Grua 666.28 M2 79,800,000.29 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
119,768.74
119,768.74
79,799,995.16
79,799,995.16
666.28
666.28
119,768.74
119,768.74
79,799,995.16
0.00 79,800,000.29 0.00 0.00 > Sistema > 8/8/2016 4:42:26 PM > > 8/3/2016 9:26:18 PM
25_17 Vibrador el�ctrico 666.28 M2 6,435,046.96 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
9,658.11
9,658.11
6,435,044.16
6,435,044.16
666.28
666.28
9,658.11
9,658.11
6,435,044.16
0.00 6,435,046.96 0.00 0.00 > Sistema > 8/8/2016 4:42:41 PM > > 8/3/2016 9:26:18 PM
25_18 Volqueta 666.28 M2 30,122,161.74 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
45,209.19
45,209.19
30,122,159.95
30,122,159.95
666.28
666.28
45,209.19
45,209.19
30,122,159.95
0.00 30,122,161.74 0.00 0.00 > Sistema > 8/8/2016 4:42:57 PM > > 8/3/2016 9:26:18 PM
25_19 Revolvedora para concreto 667.28 M3 1,540,284.31 0.00% Aprobado 0.00 0.00 667.28
0.00
0.00
0.00
0.00
667.28
667.28
2,308.28
2,308.28
1,540,278.31
1,540,278.31
667.28
667.28
2,308.28
2,308.28
1,540,278.31
0.00 1,540,284.31 0.00 0.00 > Sistema > 8/8/2016 4:43:12 PM > > 8/3/2016 9:26:18 PM