IdProductoPto Descripcion Cantidad
Presupuesto
Unidad Valor
Presupuesto
Avance Estado Unitario
Incurrido
Valor
Incurrido
Cantidad Ajuste x Unitario Unitario
Ejecutado
Valor
Proyectado 1
Faltante Unitario
Proyectado
Valor
Proyectado 2
Cantidad
Proyectada
Unitario Valor
Proyectado
Valor
Materiales
Valor
Equipo
Valor
Mano de Obra
Valor
Otros Costos
> Usuario de Registro > Fecha Registro > Usuario de Autorización > Fecha Actualizacion
9_03 PA�ETE LISO MUROS 1 4 (m�)� 5,745.35 M2 40,430,142.85 0.00% Aprobado 0.00 0.00 5745.35
0.00
0.00
0.00
0.00
5,745.35
5,745.35
7,037.02
7,037.02
40,430,142.86
40,430,142.86
5,745.35
5,745.35
7,037.02
7,037.02
40,430,142.86
11,683,743.76 0.00 28,746,399.09 0.00 > Sistema > 8/8/2016 4:34:12 PM > > 8/3/2016 9:26:18 PM
25_01 Andamios tubulares completos - Certificados 666.28 M2 115,226.09 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
172.93
172.93
115,220.49
115,220.49
666.28
666.28
172.93
172.93
115,220.49
0.00 115,226.09 0.00 0.00 > Sistema > 8/8/2016 4:37:49 PM > > 8/3/2016 9:26:18 PM
25_02 Autobomba 666.28 M2 7,560,135.66 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
11,346.71
11,346.71
7,560,131.33
7,560,131.33
666.28
666.28
11,346.71
11,346.71
7,560,131.33
0.00 7,560,135.66 0.00 0.00 > Sistema > 8/8/2016 4:38:01 PM > > 8/3/2016 9:26:18 PM
25_03 Bomba estacionaria 666.28 M2 3,762,453.16 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
5,646.92
5,646.92
3,762,452.45
3,762,452.45
666.28
666.28
5,646.92
5,646.92
3,762,452.45
0.00 3,762,453.16 0.00 0.00 > Sistema > 8/8/2016 4:38:15 PM > > 8/3/2016 9:26:18 PM
25_04 Cilindro vibrocompactador 666.28 M2 1,599,603.88 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
2,400.78
2,400.78
1,599,601.30
1,599,601.30
666.28
666.28
2,400.78
2,400.78
1,599,601.30
0.00 1,599,603.88 0.00 0.00 > Sistema > 8/8/2016 4:38:30 PM > > 8/3/2016 9:26:18 PM
25_05 Compresor con 2 martillos 666.28 M2 2,174,999.97 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
3,264.37
3,264.37
2,174,997.50
2,174,997.50
666.28
666.28
3,264.37
3,264.37
2,174,997.50
0.00 2,174,999.97 0.00 0.00 > Sistema > 8/8/2016 4:38:42 PM > > 8/3/2016 9:26:18 PM
25_06 Cortadora de pavimento 666.28 M2 1,374,791.40 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
2,063.37
2,063.37
1,374,790.42
1,374,790.42
666.28
666.28
2,063.37
2,063.37
1,374,790.42
0.00 1,374,791.40 0.00 0.00 > Sistema > 8/8/2016 4:38:55 PM > > 8/3/2016 9:26:18 PM
25_07 Cuerpo de andamio tubular completo + Tablones 666.28 M2 6,095,171.25 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
9,148.00
9,148.00
6,095,166.03
6,095,166.03
666.28
666.28
9,148.00
9,148.00
6,095,166.03
0.00 6,095,171.25 0.00 0.00 > Sistema > 8/8/2016 4:39:09 PM > > 8/3/2016 9:26:18 PM
25_08 Formaleta lateral 666.28 M2 16,954,480.00 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
25,446.32
25,446.32
16,954,475.87
16,954,475.87
666.28
666.28
25,446.32
25,446.32
16,954,475.87
0.00 16,954,480.00 0.00 0.00 > Sistema > 8/8/2016 4:39:22 PM > > 8/3/2016 9:26:18 PM
25_09 Formaleta met�lica 666.28 M2 39,227,482.09 0.00% Aprobado 0.00 0.00 666.28
0.00
0.00
0.00
0.00
666.28
666.28
58,875.01
58,875.01
39,227,477.16
39,227,477.16
666.28
666.28
58,875.01
58,875.01
39,227,477.16
0.00 39,227,482.09 0.00 0.00 > Sistema > 8/8/2016 4:39:37 PM > > 8/3/2016 9:26:18 PM