| IdProductoPto | Descripcion | Cantidad Presupuesto |
Unidad | Valor Presupuesto |
Avance | Estado |
Unitario Incurrido |
Valor Incurrido |
Cantidad Ajuste x Unitario |
Unitario Ejecutado |
Valor Proyectado 1 |
Faltante |
Unitario Proyectado |
Valor Proyectado 2 |
Cantidad Proyectada |
Unitario |
Valor Proyectado |
Valor Materiales |
Valor Equipo |
Valor Mano de Obra |
Valor Otros Costos |
> Usuario de Registro | > Fecha Registro | > Usuario de Autorización | > Fecha Actualizacion | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7_01 | ALFAJIAS CONCRETO .15 (m)� | 453.00 | M | 8,236,677.03 | 0.00% | Aprobado | 0.00 | 0.00 | 453 |
0.00
0.00
|
0.00
0.00
|
453.00
453.00
|
18,182.51
18,182.51
|
8,236,677.03
8,236,677.03
|
453.00
453.00
|
18,182.51
2,000,000.00
|
8,236,677.03
|
4,908,326.85 | 0.00 | 4,191,673.15 | 0.00 | > Sistema | > 11/11/2016 5:19:24 PM | > | > 8/3/2016 9:26:18 PM | |
| 7_02 | MURO EN BLOQUE NO.5 0.12 (m�)� | 835.00 | M2 | 13,595,712.15 | 0.00% | Aprobado | 0.00 | 0.00 | 835 |
0.00
0.00
|
0.00
0.00
|
835.00
835.00
|
16,282.29
21,829.56
|
13,595,712.15
18,227,682.60
|
835.00
835.00
|
16,282.29
21,829.56
|
13,595,712.15
|
18,227,682.60 | 0.00 | 0.00 | 0.00 | > Sistema | > 8/8/2016 4:28:53 PM | > | > 8/3/2016 9:26:18 PM | |
| 7_03 | Malla electro soldada | 2,062.63 | KG | 14,874,037.45 | 0.00% | Aprobado | 0.00 | 0.00 | 2062.63 |
0.00
0.00
|
0.00
0.00
|
2,062.63
2,062.63
|
7,211.20
7,211.20
|
14,874,037.46
14,874,037.46
|
2,062.63
2,062.63
|
7,211.20
7,211.20
|
14,874,037.46
|
13,327,064.95 | 0.00 | 1,546,972.50 | 0.00 | > Sistema | > 8/8/2016 4:29:07 PM | > | > 8/3/2016 9:26:18 PM | |
| 7_04 | Acero de refuerzo figurado de f'y=60.000 psi | 116.59 | KG | 856,120.37 | 0.00% | Aprobado | 0.00 | 0.00 | 116.59 |
0.00
0.00
|
0.00
0.00
|
116.59
116.59
|
7,343.00
7,343.00
|
856,120.37
856,120.37
|
116.59
116.59
|
7,343.00
7,343.00
|
856,120.37
|
733,700.87 | 0.00 | 122,419.50 | 0.00 | > Sistema | > 8/8/2016 4:29:21 PM | > | > 8/3/2016 9:26:18 PM | |
| 5_01 | Losa entrepiso de vigueta y bovedilla | 453.00 | M2 | 80,324,910.20 | 0.00% | Aprobado | 0.00 | 0.00 | 453 |
0.00
0.00
|
0.00
0.00
|
453.00
453.00
|
177,317.68
177,317.68
|
80,324,909.04
80,324,909.04
|
453.00
453.00
|
177,317.68
177,317.68
|
80,324,909.04
|
62,725,667.11 | 0.00 | 17,599,243.09 | 0.00 | > Sistema | > 8/8/2016 4:28:12 PM | > | > 8/3/2016 9:26:18 PM | |
| 5_02 | Columnas | 453.00 | M3 | 27,488,040.00 | 0.00% | Aprobado | 0.00 | 0.00 | 453 |
0.00
0.00
|
0.00
0.00
|
453.00
453.00
|
60,680.00
60,680.00
|
27,488,040.00
27,488,040.00
|
453.00
453.00
|
60,680.00
60,680.00
|
27,488,040.00
|
18,292,140.00 | 0.00 | 9,195,900.00 | 0.00 | > Sistema | > 8/8/2016 4:28:25 PM | > | > 8/3/2016 9:26:18 PM | |
| 5_03 | Pantalla Muro Norte | 520.00 | M3 | 66,608,880.00 | 0.00% | Aprobado | 0.00 | 0.00 | 260 |
0.00
28,285.26
|
0.00
7,354,166.66
|
520.00
260.00
|
128,094.00
38,094.00
|
66,608,880.00
9,904,440.00
|
520.00
520.00
|
128,094.00
38,094.00
|
66,608,880.00
|
14,586,000.00 | 0.00 | 5,222,880.00 | 0.00 | > Sistema | > 10/24/2016 10:12:24 PM | > | > 10/24/2016 9:48:18 PM | |
| 4_01 | Cimentaci�n | 57.04 | M3 | 54,475,451.44 | 0.00% | Aprobado | 0.00 | 0.00 | 57.04 |
0.00
0.00
|
0.00
0.00
|
57.04
57.04
|
955,039.47
955,039.47
|
54,475,451.37
54,475,451.37
|
57.04
57.04
|
955,039.47
955,039.47
|
54,475,451.37
|
34,096,927.90 | 0.00 | 20,378,523.53 | 0.00 | > Sistema | > 8/8/2016 4:27:34 PM | > | > 8/3/2016 9:26:18 PM | |
| 4_02 | Acero de refuerzo figurado de f'y=60.000 psi | 28,883.47 | KG | 85,942,071.78 | 0.00% | Aprobado | 0.00 | 0.00 | 14441.74 |
0.00
0.00
|
0.00
0.00
|
28,883.47
14,441.74
|
2,975.47
2,975.47
|
85,941,898.48
42,970,949.24
|
28,883.47
28,883.47
|
2,975.47
3,000.00
|
85,941,898.48
|
73,304,712.27 | 899,127.20 | 12,231,042.09 | 215,528.43 | > Sistema | > 2/28/2017 3:49:11 PM | > | > 8/3/2016 9:26:18 PM | |
| 4_03 | Adicion cimentacion | 50.00 | M3 | 29,850,000.00 | 0.00% | Aprobado | 0.00 | 0.00 | 50 |
0.00
0.00
|
0.00
0.00
|
50.00
50.00
|
597,000.00
597,000.00
|
29,850,000.00
29,850,000.00
|
50.00
50.00
|
597,000.00
597,000.00
|
29,850,000.00
|
29,850,000.00 | 0.00 | 0.00 | 0.00 | > Sistema | > 8/27/2018 10:23:40 PM | > | > 2/28/2017 9:41:32 PM | |